Who this is for
Software ROI calculators published by vendors have a reliable bias: the subscription is the only cost and adoption is instant. In practice a CRM rollout costs implementation help, data migration, integration work, and weeks of reduced productivity while the team learns new habits. Those costs are real and they belong in the model.
Enter rollout costs as the initial investment and the full subscription plus admin time as monthly costs. For monthly revenue, price the benefit conservatively: deals saved by follow-up discipline, hours returned from manual tracking, or churn reduced by visibility. If you cannot price any benefit, that itself is the answer.